|
CONSTRUCTION ESTIMATES
The author is
not a professional transportation developer. All costs presented
are based upon general of other installed systems.
|
COST
ELEMENT UNIT COST EXTENDED COST
|
|
COST
ELEMENT
|
UNIT
COST
|
EXTENDED
COST
|
|
Track:
Hal Greer Blvd. to 8th Street Intersections
|
|
Single
Track: 3696'
|
$125/foot
|
$462,000
|
|
Switches
and Special Work
|
2
@ $40,000
|
$80,000
|
|
Earthwork,
Street Repair, Misc.
|
$50/foot
|
$184,800
|
|
Subtotal:
Trackage
|
|
$726,800
|
|
|
|
|
|
Overhead
Power Distribution System
|
|
Contact
System: 3696'
|
$50/foot
|
$184,800
|
|
Line
Poles: 40
|
$2600
each
|
$104,000
|
|
Substations:
One
|
$325,000
each
|
$325,000
|
|
Subtotal:
Power System
|
|
$613,800
|
|
|
|
|
|
Passenger
Stops
|
|
Eight
stops
|
$15,000
each
|
$120,000
|
|
Subtotal:
Passenger Stops
|
|
$120,000
|
|
|
|
|
|
Storage
and Maintenance Facility
|
|
|
|
Demolition:
Lump Sum
|
$10,000
|
$10,000
|
|
New
Streetcar Facility
|
|
|
|
Building:
1200 sq. ft.
|
$100/sq.
ft.
|
$120,000
|
|
Tools
and Equipment: Lump Sum
|
$5,000
|
$5,000
|
|
Subtotal:
Maintenance Bldg
|
|
$135,000
|
|
|
|
|
|
Vehicles
(One Replica Streetcar)
|
$550,000
|
$550,000
|
|
Communication
Equipment
|
$2,000
|
$2,000
|
|
Spare
Parts
|
$5,000
|
$5,000
|
|
Subtotal:
Vehicles
|
|
$557,000
|
|
|
|
|
|
Utility
Modifications and Relocations
|
Lump
Sum
|
$200,000
|
|
Subtotal:
Utilities
|
|
$200,000
|
|
|
|
|
|
PROJECT
COSTS
|
|
$2,352,600
|
|
Add
On Items
|
|
|
|
Contingencies
(10%)
|
|
$235,260
|
|
Engineering
Design (5%)
|
|
$117,630
|
|
Other
Technical Services (2%)
|
|
$47,052
|
|
Construction
Management (5%)
|
|
$117,630
|
|
Mobilization
(1%)
|
|
$23,526
|
|
Subtotal:
Add On Items
|
|
$541,098
|
|
GRAND
TOTAL
|
|
$2,893,698
|
|
